{"id":1263,"date":"2019-03-07T06:20:20","date_gmt":"2019-03-07T14:20:20","guid":{"rendered":"https:\/\/savi.iisd.org\/?post_type=savi-project&#038;p=1263"},"modified":"2019-04-10T11:30:43","modified_gmt":"2019-04-10T18:30:43","slug":"9-5-gw-offshore-wind-farm-north-sea-the-netherlands","status":"publish","type":"savi-project","link":"https:\/\/www.iisd.org\/savi\/project\/9-5-gw-offshore-wind-farm-north-sea-the-netherlands\/","title":{"rendered":"9.5 GW Offshore Wind Farm, North Sea"},"content":{"rendered":"\n<h2 class=\"wp-block-heading\">The Scope of this SAVi Assessment<\/h2>\n\n\n\n<p class=\"wp-block-paragraph\"> In 2017, the Dutch Ministry of Infrastructure and Environment (Rijkswaterstaat) requested that IISD use SAVi to: <\/p>\n\n\n\n<ul class=\"wp-block-list\"><li>Compare the financial attractiveness of the planned 9.5 gigawatt (GW) offshore wind farm in the North Sea with other technologies. In this summary, we provide the comparison between the offshore wind farm and a coal energy plant that generates the same capacity of 9.5 GW. The comparison with other technologies is available on request.<\/li><li>Assess the cost of physical and transitional climate risks<\/li><li>Value, in financial terms, a range of material externalities<\/li><\/ul>\n\n\n\n<h3 class=\"wp-block-heading\" id=\"mce_4\">Risks<\/h3>\n\n\n\n<p class=\"wp-block-paragraph\">Rijkswaterstaat identified the following climate risks to energy infrastructure:<\/p>\n\n\n\n<div class=\"wp-block-columns has-2-columns is-layout-flex wp-container-core-columns-is-layout-8f761849 wp-block-columns-is-layout-flex\">\n<div class=\"wp-block-column is-layout-flow wp-block-column-is-layout-flow\">\n<figure class=\"wp-block-image\"><img loading=\"lazy\" decoding=\"async\" width=\"301\" height=\"152\" src=\"https:\/\/savi.iisd.org\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-14.png\" alt=\"\" class=\"wp-image-1311\" srcset=\"https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-14.png 301w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-14-300x151.png 300w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-14-150x76.png 150w\" sizes=\"auto, (max-width: 301px) 100vw, 301px\" \/><\/figure>\n\n\n\n<h4 class=\"wp-block-heading\">Physical Risk<\/h4>\n\n\n\n<p class=\"wp-block-paragraph\"><strong>An increase in temperature by 1.5\u00b0C.<\/strong><\/p>\n\n\n\n<p class=\"wp-block-paragraph\">SAVi calculated to what extent this increase in temperature affects the performance of energy infrastructure. An increase in temperature decreases the energy efficiency of a coal power plant and makes wind energy, in comparison, more performant.<\/p>\n<\/div>\n\n\n\n<div class=\"wp-block-column is-layout-flow wp-block-column-is-layout-flow\">\n<figure class=\"wp-block-image\"><img loading=\"lazy\" decoding=\"async\" width=\"301\" height=\"152\" src=\"https:\/\/savi.iisd.org\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-15.png\" alt=\"\" class=\"wp-image-1310\" srcset=\"https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-15.png 301w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-15-300x151.png 300w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-15-150x76.png 150w\" sizes=\"auto, (max-width: 301px) 100vw, 301px\" \/><\/figure>\n\n\n\n<h4 class=\"wp-block-heading\">Transitional Risk<\/h4>\n\n\n\n<p class=\"wp-block-paragraph\"><strong>Imposition of a carbon tax of EUR 16.27\/MWh throughout the operation of the asset.<\/strong><\/p>\n\n\n\n<p class=\"wp-block-paragraph\">SAVi calculates the impact of this tax on energy infrastructure. The carbon tax negatively affects the performance of a coal power plant.<\/p>\n<\/div>\n<\/div>\n\n\n\n<div class=\"wp-block-media-text alignwide is-stacked-on-mobile\" style=\"grid-template-columns:29% auto\"><figure class=\"wp-block-media-text__media\"><img loading=\"lazy\" decoding=\"async\" width=\"301\" height=\"301\" src=\"https:\/\/savi.iisd.org\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-16.png\" alt=\"\" class=\"wp-image-1313\" srcset=\"https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-16.png 301w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-16-150x150.png 150w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-16-300x300.png 300w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-16-125x125.png 125w\" sizes=\"auto, (max-width: 301px) 100vw, 301px\" \/><\/figure><div class=\"wp-block-media-text__content\">\n<p class=\"wp-block-paragraph\"><strong>Emissions<\/strong><\/p>\n\n\n\n<p class=\"wp-block-paragraph\">Valuations of carbon dioxide, particulate matter, sulfur dioxide and nitrogen oxide emissions based on their related health costs. For clean energy solutions such as the wind farm, this will result in an avoided health cost compared to coal.<\/p>\n<\/div><\/div>\n\n\n\n<div class=\"wp-block-media-text alignwide is-stacked-on-mobile\" style=\"grid-template-columns:30% auto\"><figure class=\"wp-block-media-text__media\"><img loading=\"lazy\" decoding=\"async\" width=\"301\" height=\"301\" src=\"https:\/\/savi.iisd.org\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-22.png\" alt=\"\" class=\"wp-image-1312\" srcset=\"https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-22.png 301w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-22-150x150.png 150w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-22-300x300.png 300w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-22-125x125.png 125w\" sizes=\"auto, (max-width: 301px) 100vw, 301px\" \/><\/figure><div class=\"wp-block-media-text__content\">\n<p class=\"wp-block-paragraph\"><strong>Labour income<\/strong><\/p>\n\n\n\n<p class=\"wp-block-paragraph\">Valuation of income spending from additional employment created for construction and operations of the energy infrastructure. This is based on average income per worker and share of discretionary income spent in the Netherlands.<\/p>\n<\/div><\/div>\n\n\n\n<div class=\"wp-block-media-text alignwide is-stacked-on-mobile\" style=\"grid-template-columns:31% auto\"><figure class=\"wp-block-media-text__media\"><img loading=\"lazy\" decoding=\"async\" width=\"301\" height=\"301\" src=\"https:\/\/savi.iisd.org\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-18.png\" alt=\"\" class=\"wp-image-1315\" srcset=\"https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-18.png 301w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-18-150x150.png 150w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-18-300x300.png 300w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-18-125x125.png 125w\" sizes=\"auto, (max-width: 301px) 100vw, 301px\" \/><\/figure><div class=\"wp-block-media-text__content\">\n<p class=\"wp-block-paragraph\"><strong>Land use<\/strong><\/p>\n\n\n\n<p class=\"wp-block-paragraph\">Valuation of benefits of retaining land for agriculture instead of power generation on land. This opportunity cost is calculated based on productivity per hectare of agriculture land and the land required for an onshore wind farm to generate 9.5 GW of electricity.<\/p>\n<\/div><\/div>\n\n\n\n<div class=\"wp-block-media-text alignwide is-stacked-on-mobile\" style=\"grid-template-columns:31% auto\"><figure class=\"wp-block-media-text__media\"><img loading=\"lazy\" decoding=\"async\" width=\"301\" height=\"301\" src=\"https:\/\/savi.iisd.org\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-19.png\" alt=\"\" class=\"wp-image-1316\" srcset=\"https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-19.png 301w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-19-150x150.png 150w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-19-300x300.png 300w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-19-125x125.png 125w\" sizes=\"auto, (max-width: 301px) 100vw, 301px\" \/><\/figure><div class=\"wp-block-media-text__content\">\n<p class=\"wp-block-paragraph\"><strong>Loss of fisheries<\/strong><\/p>\n\n\n\n<p class=\"wp-block-paragraph\">Revenues lost for the fishing industry, as the wind turbines are located offshore.<\/p>\n<\/div><\/div>\n\n\n\n<div class=\"wp-block-media-text alignwide is-stacked-on-mobile\" style=\"grid-template-columns:30% auto\"><figure class=\"wp-block-media-text__media\"><img loading=\"lazy\" decoding=\"async\" width=\"301\" height=\"301\" src=\"https:\/\/savi.iisd.org\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-21.png\" alt=\"\" class=\"wp-image-1318\" srcset=\"https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-21.png 301w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-21-150x150.png 150w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-21-300x300.png 300w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-21-125x125.png 125w\" sizes=\"auto, (max-width: 301px) 100vw, 301px\" \/><\/figure><div class=\"wp-block-media-text__content\">\n<p class=\"wp-block-paragraph\"><strong>Sand mining<\/strong><\/p>\n\n\n\n<p class=\"wp-block-paragraph\">Whether the construction of wind farms will constrain the ability to harvest sand.<\/p>\n<\/div><\/div>\n\n\n\n<div class=\"wp-block-media-text alignwide is-stacked-on-mobile\" style=\"grid-template-columns:30% auto\"><figure class=\"wp-block-media-text__media\"><img loading=\"lazy\" decoding=\"async\" width=\"301\" height=\"301\" src=\"https:\/\/savi.iisd.org\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-20.png\" alt=\"\" class=\"wp-image-1317\" srcset=\"https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-20.png 301w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-20-150x150.png 150w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-20-300x300.png 300w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-20-125x125.png 125w\" sizes=\"auto, (max-width: 301px) 100vw, 301px\" \/><\/figure><div class=\"wp-block-media-text__content\">\n<p class=\"wp-block-paragraph\"><strong>Recreation<\/strong><\/p>\n\n\n\n<p class=\"wp-block-paragraph\">Changes in revenues from tourism and recreation measured by changes in real estate prices in Ijmuiden and the surrounding coastal areas.<\/p>\n<\/div><\/div>\n\n\n\n<div class=\"wp-block-media-text alignwide is-stacked-on-mobile\" style=\"grid-template-columns:30% auto\"><figure class=\"wp-block-media-text__media\"><img loading=\"lazy\" decoding=\"async\" width=\"301\" height=\"301\" src=\"https:\/\/savi.iisd.org\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-17.png\" alt=\"\" class=\"wp-image-1314\" srcset=\"https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-17.png 301w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-17-150x150.png 150w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-17-300x300.png 300w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-17-125x125.png 125w\" sizes=\"auto, (max-width: 301px) 100vw, 301px\" \/><\/figure><div class=\"wp-block-media-text__content\">\n<p class=\"wp-block-paragraph\"><strong>Seaweed<\/strong><\/p>\n\n\n\n<p class=\"wp-block-paragraph\">The farming of seaweed in between the wind turbines developing into a new industry.<\/p>\n<\/div><\/div>\n\n\n\n<h2 class=\"wp-block-heading\" id=\"mce_7\">Summary of the SAVi Analysis<\/h2>\n\n\n\n<p class=\"wp-block-paragraph\">The SAVi analysis compared the financial performance of the offshore wind farm to a coal power plant that generates the same output of 9.5 GW. The analysis of each of the two assets is organized under the following four scenarios: <\/p>\n\n\n\n<div class=\"wp-block-media-text alignwide\" style=\"background-color:#29c3ec;grid-template-columns:27% auto\"><figure class=\"wp-block-media-text__media\"><img loading=\"lazy\" decoding=\"async\" width=\"301\" height=\"301\" src=\"https:\/\/savi.iisd.org\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-23.png\" alt=\"\" class=\"wp-image-1322\" srcset=\"https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-23.png 301w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-23-150x150.png 150w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-23-300x300.png 300w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-23-125x125.png 125w\" sizes=\"auto, (max-width: 301px) 100vw, 301px\" \/><\/figure><div class=\"wp-block-media-text__content\">\n<h4 class=\"wp-block-heading\"><strong>Scenario 1: Business-as-Usual (BAU) <\/strong><\/h4>\n\n\n\n<p style=\"color:#ffffff\" class=\"has-text-color wp-block-paragraph\">Under the BAU scenario, coal emerged as the most profitable technology. It has a lower levelized cost of electricity, higher internal rate of return and a more attractive debt service coverage ratio and loan life coverage ratio.<\/p>\n<\/div><\/div>\n\n\n\n<div class=\"wp-block-media-text alignwide\" style=\"background-color:#29c3ec;grid-template-columns:27% auto\"><figure class=\"wp-block-media-text__media\"><img loading=\"lazy\" decoding=\"async\" width=\"301\" height=\"301\" src=\"https:\/\/savi.iisd.org\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-24.png\" alt=\"\" class=\"wp-image-1323\" srcset=\"https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-24.png 301w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-24-150x150.png 150w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-24-300x300.png 300w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-24-125x125.png 125w\" sizes=\"auto, (max-width: 301px) 100vw, 301px\" \/><\/figure><div class=\"wp-block-media-text__content\">\n<h4 class=\"wp-block-heading\">Scenario 2: The SAVi+ Scenario: BAU and the value of the externalities<\/h4>\n\n\n\n<p style=\"color:#ffffff\" class=\"has-text-color wp-block-paragraph\">When correcting the <g class=\"gr_ gr_4 gr-alert gr_spell gr_inline_cards gr_run_anim ContextualSpelling\" id=\"4\" data-gr-id=\"4\">levelized<\/g> costs of electricity for the value of the positive and negative externalities, offshore wind came in cheaper at EUR 65 per MWh compared to coal at EUR 171 per MWh. Similarly, the internal rate of return (IRR) for wind increased to 17 per cent and coal decreased to 4 per cent.<\/p>\n<\/div><\/div>\n\n\n\n<div class=\"wp-block-media-text alignwide\" style=\"background-color:#29c3ec;grid-template-columns:27% auto\"><figure class=\"wp-block-media-text__media\"><img loading=\"lazy\" decoding=\"async\" width=\"301\" height=\"301\" src=\"https:\/\/savi.iisd.org\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-25.png\" alt=\"\" class=\"wp-image-1324\" srcset=\"https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-25.png 301w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-25-150x150.png 150w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-25-300x300.png 300w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-25-125x125.png 125w\" sizes=\"auto, (max-width: 301px) 100vw, 301px\" \/><\/figure><div class=\"wp-block-media-text__content\">\n<h4 class=\"wp-block-heading\">Scenario 3: The SAVi+ Scenario and the physical climate risk<\/h4>\n\n\n\n<p style=\"color:#ffffff\" class=\"has-text-color wp-block-paragraph\">Adding the impacts of a higher temperature, offshore wind came out as the clear winner with an IRR at a steady 17 per cent, while coal fell to 0 per cent.<\/p>\n<\/div><\/div>\n\n\n\n<div class=\"wp-block-media-text alignwide\" style=\"background-color:#29c3ec;grid-template-columns:27% auto\"><figure class=\"wp-block-media-text__media\"><img loading=\"lazy\" decoding=\"async\" width=\"301\" height=\"301\" src=\"https:\/\/savi.iisd.org\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-26.png\" alt=\"\" class=\"wp-image-1321\" srcset=\"https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-26.png 301w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-26-150x150.png 150w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-26-300x300.png 300w, https:\/\/www.iisd.org\/savi\/wp-content\/uploads\/2019\/03\/savi-netherlands-web-26-125x125.png 125w\" sizes=\"auto, (max-width: 301px) 100vw, 301px\" \/><\/figure><div class=\"wp-block-media-text__content\">\n<h4 class=\"wp-block-heading\">Scenario 4: The SAVi+ Scenario and the physical and transitional climate risk<\/h4>\n\n\n\n<p style=\"color:#ffffff\" class=\"has-text-color wp-block-paragraph\">When adding in a carbon tax, <g class=\"gr_ gr_9 gr-alert gr_gramm gr_inline_cards gr_run_anim Grammar only-ins replaceWithoutSep\" id=\"9\" data-gr-id=\"9\">offshore w<\/g>ind has a significantly higher IRR than a coal plant.<\/p>\n<\/div><\/div>\n\n\n\n<div class=\"wp-block-columns has-2-columns is-layout-flex wp-container-core-columns-is-layout-8f761849 wp-block-columns-is-layout-flex\">\n<div class=\"wp-block-column is-layout-flow wp-block-column-is-layout-flow\">\n<blockquote class=\"wp-block-quote is-layout-flow wp-block-quote-is-layout-flow\"><p> SAVi estimates that the offshore wind project will create 2,780 jobs (estimated in full-time equivalents) <\/p><\/blockquote>\n<\/div>\n\n\n\n<div class=\"wp-block-column is-layout-flow wp-block-column-is-layout-flow\">\n<p class=\"wp-block-paragraph\">Rijkswaterstaat requested that we use SAVi to calculate the carbon emissions of different energy technologies. We calculated emissions across the asset life cycle, which includes fuel use during the manufacturing and installation of the power capacity. The emissions of coal- and gas-powered generations are significantly higher than for any other renewable option. <\/p>\n<\/div>\n<\/div>\n\n\n\n<h4 class=\"wp-block-heading\" id=\"mce_40\">SAVi analysis on the carbon emissions of different energy technologies (in million tonnes)<\/h4>\n\n\n\n<table class=\"wp-block-table\"><tbody><tr><td>Scenarios<\/td><td>Wind (off)<\/td><td>Coal<\/td><td>Gas<\/td><td>Nuclear<\/td><td>Biomass<\/td><td>Hydro<\/td><td>Solar<\/td><td>Wind (on)<\/td><\/tr><tr><td>CO<sub>2<\/sub> Emissions \u2013 fuel<\/td><td>&#8211;<\/td><td>1,652.0<\/td><td>731.6<\/td><td>&#8211;<\/td><td>&#8211;<\/td><td>&#8211;<\/td><td>&#8211;<\/td><td>&#8211;<br><\/td><\/tr><tr><td>CO<sub>2<\/sub> Emissions \u2013 life cycle<\/td><td>19.6<\/td><td>1661.5<\/td><td>745.1<\/td><td>7.1<\/td><td>8.2<\/td><td>4.7<\/td><td>56.2<\/td><td>31.4<\/td><\/tr><\/tbody><\/table>\n\n\n\n<h4 class=\"wp-block-heading\">SAVi analysis on the levelized cost of electricity (LCOE) (in EUR\/MWh)<\/h4>\n\n\n\n<table class=\"wp-block-table\"><tbody><tr><td>Scenarios<\/td><td>Offshore wind<\/td><td>Coal<\/td><\/tr><tr><td>Scenario 1: BAU<\/td><td>72.93<\/td><td>46.08<\/td><\/tr><tr><td>Scenario 2: SAVi+*<\/td><td>65.22<\/td><td>171.77<\/td><\/tr><tr><td>Scenario 3: SAVI+* and physical climate risk<\/td><td>65.22<\/td><td>171.77<\/td><\/tr><tr><td>Scenario 4: SAVI+* and physical and transitional climate risks<\/td><td>65.22<\/td><td>185.92<\/td><\/tr><\/tbody><\/table>\n\n\n\n<p class=\"wp-block-paragraph\">The\nLCOE is the net present value of the unit cost of electricity over the lifetime\nof the asset. It is considered to be a proxy for the average price that an\nenergy-generating asset must receive to break even over its lifetime.<\/p>\n\n\n\n<ul class=\"wp-block-list\"><li>When externalities are not considered, coal appears to have the lowest LCOE with EUR 46 per MWh. This is mainly because the offshore wind project has larger capital costs, and this increases the cost of financing.<\/li><li>When the <strong>LCOE is corrected for the externalities, the LCOE for offshore wind decreases to EUR 65 per MWh and coal increases to EUR 171 per MWh.<\/strong><\/li><li>When climate risks are taken into account, the LCOE for coal increases even further to EUR 186 per MWh. The LCOE for offshore wind remains stable at EUR 65 per MWh.<\/li><\/ul>\n\n\n\n<h4 class=\"wp-block-heading\">SAVi analysis on IRR<\/h4>\n\n\n\n<table class=\"wp-block-table\"><tbody><tr><td>Scenarios<\/td><td>Offshore wind<\/td><td>Coal<\/td><td>Difference<\/td><\/tr><tr><td>Scenario 1: BAU<\/td><td>14.39%<\/td><td>23.43%<\/td><td>&#8211; 9.04%<\/td><\/tr><tr><td>Scenario 2: SAVi+*<\/td><td>16.61%<\/td><td>3.89%<\/td><td>+ 12.71%<br><\/td><\/tr><tr><td>Scenario 3: SAVi+* and physical climate risk<\/td><td>16.61%<\/td><td>3.85%<\/td><td>+ 12.76%<\/td><\/tr><tr><td>Scenario 4: SAVi+* and physical and transitional climate risks<\/td><td>16.61%<\/td><td>0%<\/td><td>+ 16.61%<\/td><\/tr><\/tbody><\/table>\n\n\n\n<p class=\"wp-block-paragraph\">Equity\nIRR is an indicator for the profitability prospects of a potential investment.\nThe IRR is the discount rate that makes the net present value of all cash flows\nfrom a particular project equal to zero. Cash flows net of financing gives us the\nequity IRR.<\/p>\n\n\n\n<ul class=\"wp-block-list\"><li>The IRR for the offshore wind\nproject is over 12 per cent higher than the IRR for the coal plant when we consider\nthe value of the positive and negative externalities.<\/li><li>When climate risks are considered,\nthe difference in IRR increases to more than 16 per cent, and the IRR of the coal\nplant falls to close to zero.<\/li><\/ul>\n\n\n\n<h4 class=\"wp-block-heading\">SAVi analysis on the minimum debt service coverage ratio (DSCR)<\/h4>\n\n\n\n<table class=\"wp-block-table\"><tbody><tr><td>Scenarios<\/td><td>Offshore wind<\/td><td>Coal<\/td><td>Difference<\/td><\/tr><tr><td>Scenario 1: BAU<\/td><td>1.45x<\/td><td>2.75x<\/td><td>&#8211; 1.30x<br><\/td><\/tr><tr><td>Scenario 2: SAVi++*<\/td><td>1.58x<\/td><td>1.00x<\/td><td>+ 0.58x<\/td><\/tr><tr><td>Scenario 3: SAVi+* and physical climate risk<\/td><td>1.58x<\/td><td>0.99x<\/td><td>+ 0.59x<\/td><\/tr><tr><td>Scenario 4: SAVi+* and physical and transitional climate risks<\/td><td>1.58x<\/td><td>0.16x<\/td><td>+ 1.42x<\/td><\/tr><\/tbody><\/table>\n\n\n\n<p class=\"wp-block-paragraph\">DSCR\nis a measure of the cash flow available to pay current debt obligations. The\nratio states net operating income as a multiple of debt obligations due within\none year, including interest and principal.<\/p>\n\n\n\n<ul class=\"wp-block-list\"><li>The offshore wind project\ndemonstrates much more attractive minimum DSCR ratios than the coal plant when we\nconsider the value of the positive and negative externalities.<\/li><li>When climate risks are considered,\nthe DSCR of the offshore wind project is 1.58x compared to 0.16x for the coal\nplant.<\/li><\/ul>\n\n\n\n<h4 class=\"wp-block-heading\">SAVi analysis on the equity net present value (NPV) (in million EUR)<\/h4>\n\n\n\n<table class=\"wp-block-table\"><tbody><tr><td>Scenarios<\/td><td>Offshore wind<\/td><td>Coal<\/td><td>Difference<\/td><\/tr><tr><td>Scenario 1: BAU<\/td><td>5,224<\/td><td>13,119<\/td><td>&#8211; 7,894<br><\/td><\/tr><tr><td>Scenario 2: SAVi++*<\/td><td>8,094<\/td><td>&#8211; 1,851<\/td><td>+ 9,944<\/td><\/tr><tr><td>Scenario 3: SAVi+* and physical climate risk<\/td><td>8,094<\/td><td>&#8211; 1,876<\/td><td>+ 9,970<\/td><\/tr><tr><td>Scenario 4: SAVi+* and physical and transitional climate risks<\/td><td>8,094<\/td><td>&#8211; 3,827<\/td><td>+ 11,920<\/td><\/tr><\/tbody><\/table>\n\n\n\n<p class=\"wp-block-paragraph\">Equity\nNPV is the difference between the present value of cash inflows net of\nfinancing costs and the present value of cash outflows. It is used to analyze\nthe profitability of a projected investment or project.<\/p>\n\n\n\n<ul class=\"wp-block-list\"><li>The equity NPV of the offshore wind project is EUR 11,920 million higher than that of the coal plant when externalities and climate risks are accounted for.<\/li><\/ul>\n\n\n\n<p class=\"wp-block-paragraph\"><a href=\"https:\/\/www.iisd.org\/sites\/default\/files\/publications\/savi-wind-farm-netherlands-brochure.pdf\">Read the report<\/a> online to learn more.<\/p>\n","protected":false},"excerpt":{"rendered":"<p>The Scope of this SAVi Assessment In 2017, the Dutch Ministry of Infrastructure and Environment (Rijkswaterstaat) requested that IISD use SAVi to: Compare the financial attractiveness of the planned 9.5 gigawatt (GW) offshore wind farm in the North Sea with other technologies. In this summary, we provide the comparison between the offshore wind farm and&#8230;  <a class=\"excerpt-read-more\" href=\"https:\/\/www.iisd.org\/savi\/project\/9-5-gw-offshore-wind-farm-north-sea-the-netherlands\/\" title=\"Read 9.5 GW Offshore Wind Farm, North Sea\">Read more &raquo;<\/a><\/p>\n","protected":false},"author":15,"featured_media":1270,"comment_status":"closed","ping_status":"closed","template":"","meta":{"_acf_changed":false,"footnotes":""},"project_cat":[11,4],"class_list":["post-1263","savi-project","type-savi-project","status-publish","has-post-thumbnail","hentry","project_cat-wind","project_cat-energy"],"acf":[],"_links":{"self":[{"href":"https:\/\/www.iisd.org\/savi\/wp-json\/wp\/v2\/savi-project\/1263","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.iisd.org\/savi\/wp-json\/wp\/v2\/savi-project"}],"about":[{"href":"https:\/\/www.iisd.org\/savi\/wp-json\/wp\/v2\/types\/savi-project"}],"author":[{"embeddable":true,"href":"https:\/\/www.iisd.org\/savi\/wp-json\/wp\/v2\/users\/15"}],"replies":[{"embeddable":true,"href":"https:\/\/www.iisd.org\/savi\/wp-json\/wp\/v2\/comments?post=1263"}],"version-history":[{"count":0,"href":"https:\/\/www.iisd.org\/savi\/wp-json\/wp\/v2\/savi-project\/1263\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/www.iisd.org\/savi\/wp-json\/wp\/v2\/media\/1270"}],"wp:attachment":[{"href":"https:\/\/www.iisd.org\/savi\/wp-json\/wp\/v2\/media?parent=1263"}],"wp:term":[{"taxonomy":"project_cat","embeddable":true,"href":"https:\/\/www.iisd.org\/savi\/wp-json\/wp\/v2\/project_cat?post=1263"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}